CCOM Group, Inc. Reports 2015 Second Quarter Results
August 13, 2015 | By Business Wire News
HAWTHORNE, N.J.
CCOM Group, Inc. (“CCOM”) (OTC Pink: “CCOM,” “CCOMP”), announced its financial results for the quarter ended June 30, 2015.
Results for the quarter ended June 30, 2015 compared to results for the same period in 2014:
- Sales decreased 6.4% to $22,324,307 from $23,858,421
- Gross profit decreased 3.8% to $5,866,657 from $6,101,342
- Selling, general and administrative expenses increased 3.4% to $5,046,574 from $4,878,432 (2014 selling, general and administrative expenses include a one-time real estate tax refund of $285,897)
- Operating income decreased 32.9% to $820,083 from $1,222,910
- Net income decreased 36.2% to $712,309 from $1,117,153 (2014 results include the one-time real estate tax refund of $285,897 referred to above)
- Net income per share on a fully diluted basis decreased to $0.08 from $0.12 per share
Results for the six months ended June 30, 2015 compared to results for the same period in 2014:
- Sales decreased 5.3% to $37,880,569 from $39,984,121
- Gross profit decreased 1.1% to $10,477,983 from $10,599,577
- Selling, general and administrative expenses increased 2.0% to $10,247,903 from $10,051,700 (2014 selling, general and administrative expenses include a one-time real estate tax refund of $285,897)
- Operating income decreased 58.0% to $230,080 from $547,877
- Net income decreased 89.5% to $35,750 from $341,171 (2014 results include the one-time real estate tax refund of $285,897 referred to above)
- Net income per share on a fully diluted basis decreased to $0.00 from $0.04 per share
About CCOM Group, Inc.
CCOM Group, Inc. (“CCOM”) distributes heating, ventilating and air conditioning equipment (HVAC), parts and accessories, whole-house generators, climate control systems, appliances and plumbing and electrical fixtures and supplies, primarily in New Jersey, New York, Massachusetts and portions of eastern Pennsylvania, Connecticut and Vermont through its subsidiaries: Universal Supply Group, Inc., www.usginc.com, The RAL Supply Group, Inc., www.ralsupply.com, American/Universal Supply Division, www.ausupplyinc.com, and S&A Supply, Inc., www.sasupplyinc.com. CCOM is headquartered in New Jersey, and, with its affiliates, operates out of 16 locations in its geographic trading area. For more information on CCOM’s operations, products and/or services, please visit www.ccomgrp.com.
CCOM GROUP, INC. AND SUBSIDIARIES | |||||||||||
Condensed Consolidated Balance Sheets | |||||||||||
June 30, | December 31, | ||||||||||
2015 | 2014 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash | $ | 435,547 | $ | 238,696 | |||||||
Accounts receivable, net of allowance for doubtful accounts | |||||||||||
of $999,187 and $892,960, respectively | 10,966,600 | 9,654,270 | |||||||||
Inventory | 14,956,608 | 14,121,649 | |||||||||
Prepaid expenses and other current assets | 985,453 | 730,299 | |||||||||
Deferred tax asset | 160,000 | 160,000 | |||||||||
Total current assets | 27,504,208 | 24,904,914 | |||||||||
Property and equipment | 883,630 | 962,504 | |||||||||
Goodwill | 1,416,929 | 1,416,929 | |||||||||
Other assets – noncurrent | 12,385 | 43,246 | |||||||||
Deferred tax asset – noncurrent | 2,056,500 | 2,056,500 | |||||||||
$ | 31,873,652 | $ | 29,384,093 | ||||||||
Liabilities and Stockholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Borrowings under credit facility – revolving credit | $ | 13,766,919 | $ | 11,940,419 | |||||||
Notes payable – current portion; includes related party notes | |||||||||||
of $1,656,411 and $150,298, respectively | 1,819,445 | 302,877 | |||||||||
Convertible notes payable, related party | 200,000 | – | |||||||||
Trade payables | 4,369,160 | 4,760,291 | |||||||||
Accrued liabilities | 1,794,671 | 1,388,238 | |||||||||
Income taxes payable | – | 16,087 | |||||||||
Total current liabilities | 21,950,195 | 18,407,912 | |||||||||
Convertible notes payable, excluding current portion-related party | – | 200,000 | |||||||||
Notes payable, excluding current portion; includes related party | |||||||||||
notes of $305,170 and $1,134,934, respectively | 544,783 | 1,433,257 | |||||||||
Deferred tax liability – noncurrent | 567,000 | 567,000 | |||||||||
Total liabilities | 23,061,978 | 20,608,169 | |||||||||
Commitments and contingencies | |||||||||||
Stockholders’ equity: | |||||||||||
Redeemable convertible preferred stock, $.05 par value, | |||||||||||
2,500,000 shares authorized, 284,612 shares issued and | |||||||||||
outstanding, liquidation preference of $1,423,060 | 14,231 | 14,231 | |||||||||
Common stock, $.05 par value, 20,000,000 shares authorized, | |||||||||||
9,154,953 shares issued and outstanding | 457,747 | 457,747 | |||||||||
Additional paid-in capital | 12,596,866 | 12,596,866 | |||||||||
Accumulated deficit | (4,257,170 | ) | (4,292,920 | ) | |||||||
Total stockholders’ equity | 8,811,674 | 8,775,924 | |||||||||
$ | 31,873,652 | $ | 29,384,093 | ||||||||
|
|
CCOM Group, Inc. | ||||||||||||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
For The Three Months Ended | For The Six Months Ended | |||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||||
Sales | $ | 22,324,307 | $ | 23,858,421 | $ | 37,880,569 | $ | 39,984,121 | ||||||||||||||||||||
Cost of sales | 16,457,650 | 17,757,079 | 27,402,586 | 29,384,544 | ||||||||||||||||||||||||
Gross profit | 5,866,657 | 6,101,342 | 10,477,983 | 10,599,577 | ||||||||||||||||||||||||
Selling, general and administrative expenses, net | 5,046,574 | 4,878,432 | 10,247,903 | 10,051,700 | ||||||||||||||||||||||||
Operating income | 820,083 | 1,222,910 |
|
230,080 |
|
547,877 | ||||||||||||||||||||||
Other income | 31,631 | 53,733 | 76,503 | 101,690 | ||||||||||||||||||||||||
Interest expense, net; includes related party interest of | ||||||||||||||||||||||||||||
$29,617 and $29,992 for three months ended June 30, 2015 | ||||||||||||||||||||||||||||
and 2014, respectively, and $59,215 and $60,440 for the | ||||||||||||||||||||||||||||
six months ended June 30, 2015 and 2014, respectively | (139,405 | ) | (148,990 | ) | (270,833 | ) | (287,396 | ) | ||||||||||||||||||||
Income before income tax expense |
712,309 | 1,127,653 | 35,750 | 362,171 | ||||||||||||||||||||||||
Income tax expense | – | 10,500 | – | 21,000 | ||||||||||||||||||||||||
Net income | $ | 712,309 | $ | 1,117,153 | $ | 35,750 | $ | 341,171 | ||||||||||||||||||||
Income per common share: | ||||||||||||||||||||||||||||
Basic | $ | 0.08 | $ | 0.12 | $ | 0.00 | $ | 0.04 | ||||||||||||||||||||
Diluted | $ | 0.08 | $ | 0.12 | $ | 0.00 | $ | 0.04 | ||||||||||||||||||||
Weighted average shares outstanding: |
||||||||||||||||||||||||||||
Basic | 9,154,953 | 9,154,953 | 9,154,953 | 9,154,953 | ||||||||||||||||||||||||
Diluted | 9,439,565 | 9,439,565 | 9,439,565 | 9,439,565 | ||||||||||||||||||||||||
CCOM GROUP, INC. AND SUBSIDIARIES | |||||||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||||||
(Unaudited) | |||||||||||||
For The Six Months Ended | |||||||||||||
June 30, | |||||||||||||
2015 | 2014 | ||||||||||||
Cash flows from operating activities: | |||||||||||||
Net income | $ | 35,750 | 341,171 | ||||||||||
Adjustments to reconcile net income to net cash | |||||||||||||
used in operating activities: | |||||||||||||
Deferred income taxes | – | 21,000 | |||||||||||
Provision for doubtful accounts | 135,387 | 217,580 | |||||||||||
Depreciation | 155,457 | 146,813 | |||||||||||
Net gain on sale of fixed assets | – | (4,300 | ) | ||||||||||
Changes in operating assets and liabilities | |||||||||||||
Accounts receivable | (1,447,716 | ) | (1,538,816 | ) | |||||||||
Inventory | (834,959 | ) | (1,467,151 | ) | |||||||||
Prepaid expenses and other current assets | (255,154 | ) | (187,656 | ) | |||||||||
Other assets – noncurrent | 30,861 | 97,500 | |||||||||||
Trade payables | (391,131 | ) | 411,632 | ||||||||||
Accrued liabilities | 406,433 | (31,658 | ) | ||||||||||
Income taxes payable | (16,087 | ) | 3,715 | ||||||||||
Net cash used in operating activities | (2,181,159 | ) | (1,990,170 | ) | |||||||||
Cash flows from investing activities: | |||||||||||||
Additions to property and equipment | (48,332 | ) | (225,637 | ) | |||||||||
Proceeds from disposal of property and equipment | – | 4,300 | |||||||||||
Net cash used in investing activities | (48,332 | ) |
|
(221,337 | ) | ||||||||
Cash flows from financing activities: | |||||||||||||
Repayments of notes payable: includes related party | |||||||||||||
repayments of $1,573,651 and $1,068,007 respectively | (1,650,158 | ) | (1,116,353 | ) | |||||||||
Issuance of notes payable, related party | 2,250,000 | 1,000,000 | |||||||||||
Borrowings under credit facility – revolving credit, net | 1,826,500 | 2,221,901 | |||||||||||
Net cash provided by financing activities | 2,426,342 | 2,105,548 | |||||||||||
Increase (decrease) in cash | 196,851 | (105,959 | ) | ||||||||||
Cash – beginning of period | 238,696 | 377,461 | |||||||||||
Cash – end of period | $ | 435,547 | 271,502 | ||||||||||
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150813005063/en/
CCOM Group, Inc.
Peter D. Gasiewicz, Chief Executive Officer
William Salek, Chief Financial Officer
973-427-8224